| former employment | current or future employment | |||
|---|---|---|---|---|
| 5/2/19 (date of dismissal | 31/3/19 (end of tax) year | £2,070.62 (from Respondent’s schedule of loss – The claimant appears not to have accounted for the student loan deduction which counts as a payment to the claimant) | £388.46 (from Claimant’s payslips) | £1,682.16 |
| 1/4/19 (start of tax year/new pay scales) | 21/4/19 (when contractual sick pay runs out according to the Respondent) | £751.02 (21 days (from John Bagnall witness statement) @ £71.52 per day (from the claimant’s calculation of net salary on new rate – the Respondent relied on previous year’s salary to calculate this rate which is incorrect). | ||
| 22/4/19 | 3/2/20 | £0.00 (agreed nil pay period) | ||
| 4/2/20 | 31/3/20 | £4,076.67 (57 days @ £71.52 per day-net income on basis of actual NHS pay rates) | ||
| 1/4/19 | 31/3/20 | £4,827.69 (total from above periods) | £20,701.52 (C P60) | (£15,873.83) |
| 1/4/20 | 31/3/21 | £26,586 (actual published NHS rates – net calculated) | £14,852.20 (Claimant’s P60) | £11,733.80 |
| 1/4/21 | 31/3/22 | £27,927.00 (actual published NHS rates – net calculated) | £15,432.80 (Claimant’s P60) | £12,494.20 |
| 1/4/22 | 31/3/23 | £28,396.00 (actual published NHS rates – net calculated) | £15,201.15 (calculated on the average of the 4 payslips available up to the date of the hearing) | £13,194.85 |
| 1/4/23 | 31/3/24 | £31,887.00 (gross salary for 22/23 uprated by 1.43% and net then calculated) | £16,768 (gross salary for 22/23 uprated by 1.43% and net then calculated) | £15,119.00 |
| 1/4/24 | 6/9/24 | £15,748.41 (gross salary for 23/24 uprated by 1.43%, net calculated and daily rate applied for 159 days) | £8,100.72 (gross salary for 23/24 uprated by 1.43%, net calculated and daily rate applied for 159 days) | £7,647.69 |
| Total losses | £137,442.72 | |||
| Sums paid by the employer | £5,813.72 (payment on termination) | |||
| Claimant’s earnings over the period | £91,444.85 | |||
| Claimant’s net losses before reduction. | £40,184.15 |
| Tax year ending (or actual period) | Pensionable earnings | Pension earned |
|---|---|---|
| 2017 | £17,564.27 | £325.26 |
| 2018 | £35,577.00 | £658.83 |
| 2019 (to 5/2/19) | £30,536.70 | £565.49 |
| 5/2/19 – 31/3/19 | £2,710.65 54 days at 50% of gross salary) | £50.20 |
| 1/4/19 – 21/4/19 | £1,072.06 21 days based on 50% of gross salary of £37,267 | £19.85 |
| 22/4/19 – 3/2/20 | £0.00 (agreed nil pay period) | nil |
| 4/2/20 - 31/3/20 | £5.819.77 (57 days based on full gross salary of £37,267) | £107.77 |
| 2021 | £37,890 | £701.67 |
| 2022 | £39,027 | £722.72 |
| 2023 | £40,588 | £751.63 |
| 2024 | £41,168.48 | £770.15 |
| 2025 | £41,757.12 | £773.28 |
| 2026 | £42,354.24 | £784.34 |
| 2027 | £42,959.91 | £795.55 |
| 2028 | £43,574.24 | £806.93 |
| 2029 | £44,197.35 | £814.47 |
| 2030 | £44,829.37 | £830.17 |
| 2031 | £45,470.43 | £842.05 |
| 2032 | £46,120.66 | £854.09 |
| 2033 | £46,780.18 | £866.31 |
| 2034 | £47,449.13 | £878.69 |
| 1/4/34 – 31/1/35 (C retirement date) | £40,106.38 (10 months = £48,127.66 x 10/12) | £742.71 |
| Annual pension | £13,662.16 |
| Basic Award | £9,906.00 |
| Loss of earnings | £28,128.90 |
| Pension losses (including death in service and lump sum) | £67,524.71 |
| Loss of statutory rights | £400.00 |
| Injury to feelings | £17,500.00 |
| Personal injury | £21,000.00 |
| Interest | £13,520.07 |
| Other Income | (£) | Taxable Tribunal | Award (£) | |||
|---|---|---|---|---|---|---|
| Gross | Tax | Net | Gross | Tax | Net | |
| Personal allowance (0% to £12570) | £12,570.00 | 0 | £12,570.00 | |||
| Basic Rate (20% the next £37,700) | £5,019.00 | £1,003.80 | £4,015.20 | £32,681.00 | £6,536.20 | £26,144.80 |
| Higher rate (40% to £100,000) | £49,730.00 | £19,892.00 | £29,838.00 | |||
| Notional rate 60% (accounting for reduction in personal allowance on 100,001 – 125,000) | £24,568.68 | £14,741.21 | £9,827.47 | |||
| Totals | £17,589.00 | £1,003.80 | £16,585.20 | £106,979.68 | £41,169.41 | £65,810.27 |
| Basic Award | £9,906.00 |
| Loss of earnings | £28,128.90 |
| Pension losses (including death in service and lump sum) | £67,524.71 |
| Loss of statutory rights | £400.00 |
| Injury to feelings | £17,500.00 |
| Personal injury | £21,000.00 |
| Interest | £13,520.07 |
| Grossing up award | £41,169.41 |
| Total award | £199,149.09 |