“1. The Lessors hereby demise unto the Lessee ALL THAT plot of land numbered 2 on the Estate... TO HOLD the demised premises unto the Lessee for the term of nine hundred and ninety-nine years... YIELDING AND PAYING until the Lessors on demand by way of service charge the due proportion as hereafter defined of the expenditure incurred or to be incurred by the Lessors in respect of the following: “(a) the cost from time to time of maintaining repairing renewing cleansing and keeping in good condition the Estate road and the lighting equipment thereof and the cost of electricity for such lighting “(b) the cost from time to time of maintaining in good and orderly condition the lawn grounds and the lawns thereof and everything growing thereon including the re-laying of lawn and replanting of shrubs and trees wherever necessary “(c) the cost from time to time of maintaining repairing renewing cleansing operating and keeping in good order and condition all main sewers drains pumping chambers and pumping machinery soakaways cables and other main conducting media of the Estate and all apparatus thereof and the external walls fences and other appurtenances and amenities of the Estate not hereinbefore in paragraphs (a) and (b) of the Clause expressly mentioned “(d) the amount of any rates taxes assessments and outgoings now or hereafter imposed or charged upon or in respect of any part of the Estate not compromised within the curtilage of the dwellinghouse and the cost of effecting and maintaining any insurance against any liability towards third parties in respect of nuisance personal injury or damage caused by any act and neglect or omission in the control user or occupation thereof “(e) the administrative or management costs of the Lessors including any fees payable to any professional advice in respect of any of the matters mentioned in paragraphs (a) (b) (c) and (d) of this Clause. “AND the said expression "the due proportion" shall mean the proportion certified by the Lessor's Surveyor or Accountant for the time being as being the proportion of such expenditure properly attributable to the demised premises and the rights and interests hereby granted full regard being had to the total number of dwelling houses erected or to be erected by the Lessors on the Estate and the proportion so certified shall be final and binding upon the Lessee “2. The Lessee HEREBY COVENANTS with the Lessors as follows:- “(1)(a) To pay the rent and other sums and service charge hereby reserved and made payable at the times and the manner aforesaid without any deduction “(b) Without prejudice to the covenant pay the service charge on demand hereinbefore contained to pay on the First day of February in each year on account of the service charge payable hereunder for the year commenced on the last previous First day of January (hereinafter in this paragraph (b) referred to as "the appropriate year") two-thirds of such sum as shall be estimated by the Lessors’ accountant and notified to the Lessee as being the anticipated amount of service charge payable to the Lessee for the appropriate period PROVIDED ALWAYS that in the event that any sum so paid on account shall prove to be in excess of the amount of service charge payable by the Lessee for the appropriate year then the amount of excess shall be held to the credit of the Lessee on account of such sum as shall become payable by the Lessee under this paragraph (b) in respect of the next appropriate year.”
"6. The Tribunal agrees with the reasoning in Leicester City Council v Master and the submission that it applies equally to the clause in the current case. Therefore, the Respondent is entitled to budget by a reserve fund and to make service charge demands accordingly. However, what it may not do is hold any surplus which it happens to accrue as some kind of extra reserve. The surplus is an almost random sum which is only known at the end of the year there is no relationship to any “properly prepared reasonable estimate of costs oF repairs to be incurred."