“My market value (MV) of the subject property, as inspected by me, assuming an unencumbered freehold interest, is in the sum of£250,000 . This figure reflects my opinion of the added value this land gives to the adjoining freehold property, where that property benefits from an additional three quarters of an acre of garden land, allowing the house to sit towards the centre of the plot, rather than at one extreme edge. The addition of this land also now accommodates approximately 57.4 sq m of accommodation over two floors, and two thirds of the garage block.”
“We are prepared to accept Mr Carr’s market value of the subject property, that is to say the extension, garage block and the garden land at£250,000 . Having viewed the property, we conclude that the value of the residential element should be apportioned differently as to£200,000 and for the garden with associated buildings at£50,000 . The 7% section 15 Ground Rent is acceptable. We do not, however, take the view that the 40% site value allowance is appropriate. The extent of the residential element to the land in question is really quite limited on an area basis, and given the rural nature and the circumstances of this particular case, we conclude that a 30% site value proportion is appropriate.”
“2.4.1 If I am to value the subject land on the basis that this allows development which will enhance the value of the adjacent freehold property by£250,000 , then the site value is£75,000 – 30% of the Gross Development Value (GDV). 2.4.2 Adopting the usual 7% for the section 15 Ground Rent =£5,250 pa. 2.4.3 Adopting and calculating a Years Purchase in Perpetuity @ 7% and then deferring this sum of£75,022.50 for the remaining 16 years of the term =£25,412.75 . 2.4.4 The value of the site on this basis is therefore£25,000 ”