"It should be made very clear that, at the request and instruction of the Shareholders of CFG and in conformity with our engagement letter, this Estimated Appraisal Value has been determined using approximation techniques in order to quickly determine such value. We refer to this approach as a "back-of-the-envelope" calculation. As such, the Estimated Appraisal Value should not necessarily be considered as reliable as it might otherwise be had it been determined in the normal fashion, and cannot be assumed to be free of a material difference compared to what a full actuarial appraisal would have revealed. In any event, such value is only as reliable as the assumptions upon which it is based and a different set of assumptions would generate a different value."
"(1) This is a back-of-the-envelope calculation. As such, certain assumptions and estimates are made which in a normal more scientific and detailed approach may not be required. (2) A more scientific approach of determining the appraisal value of Colina would have taken at least two to three months, and would have cost several hundreds of thousands of dollars. The purpose of performing the back-of-the-envelope calculation was to avoid this lengthy and expensive process."
"12. The situation in the present case, as we see it, is that the parties have, in their bargain, gone a considerable way in settling the price to be paid for the shares. They have agreed as evidenced by the terms of the order, that it will be no less than$12.5 million . In effect, what the experts have been asked to determine, and this is perfectly possible given the basic fundamentals of the formula agreed on, is the extent to which the price exceeds that sum. 13. It seems quite plain to us, that the payments to be made in paragraph 4 pursuant to paragraph 1 were intended to be on account of or toward the purchase price of [Mr Campbell's] shares. That purchase price was determinable, based on the valuation of certain entities which had been mutually agreed on. Those valuations would necessarily have been an indispensable component of whatever formula the experts would use for arriving at the fair market value. More particularly, the Eckler valuation of CHB as at31 December 2004 , mutually agreed on for the consent order, had been inextricably locked into that formula. The valuations mutually agreed on, had suggested a determinable purchase price for the shares which as indicated above, would be no less than$12.5 million and judgment was entered for that sum pending a final determination of the purchase price. The experts were not only aware of the values agreed on, but in the context of the order, they are bound to act on them in determining the fair market value of [Mr Campbell's] shares."
"In our opinion, the consent order was clearly intended to be a judgment for an amount of not less than$12.5 million based on the mutually agreed valuations at the date of the order. This explains why no provision was included to cover the eventuality of the fair market value of the shares being less than that sum. In our view [Mr Alexiou and Mr Ferguson] cannot at this stage call into question the obligation to make the further payment."