85 Ealing Village, London, W5 2EA​ - LON/00AJ/F77/2024/0665 LON/00AJ/F77/2024/0665

FIRST-TIER TRIBUNAL
PROPERTY CHAMBER (RESIDENTIAL PROPERTY)
Case No LON/00AJ/F77/2024/0665
Mr K PattniApplicantWest Ella Estates LtdRespondentMr K PattniTenantWest Ella Estates LtdLandlord
Mr R Waterhouse BSc (Hons) MA LLM FRICSDate 30 January 2025Property: 85 Ealing Village, London W5 2EA

DECISION

[1]The fair rent is £16051.00 Per year (excluding water rates and council tax but including any amounts in paras 3&4) The effective date is 9 December 2024[3]The amount for services is £3130.00 Per year negligible/not applicable[4]The amount for fuel charges (excluding heating and lighting of common parts) not counting for rent allowance is £980.89 Per year[5]The rent is not to be registered as variable.[6]The capping provisions of the Rent Acts (Maximum Fair Rent) Order 1999 apply.[7]Details (other than rent) where different from Rent Register entry n/a[8]For information only:(a) The fair rent to be registered is the maximum fair rent is not as prescribed by the Rent Acts (Maximum Fair Rent) Order 1999 because this is equal or higher than the rent determined under section 70 The Rent calculated by reference to the Rent Acts (Maximum Fair Rent) Order 1999 is £19008.00 per year including £3130.00 per year which in turn included £ 980.89 per year for fuel. Chairman R Waterhouse FRICS Date of decision 9 December 2024 FR27 MAXIMUM FAIR RENT CALCULATION LATEST RPI FIGURE X 390.70 PREVIOUS RPI FIGURE Y 347.6 X 390.70 Minus Y 347.60 = (A) 43.10 (A) 43.10 Divided by Y 347.60 =(b) (B) 0.12399 First application for re-registration since 1 February 1999 YES/NO If yes (B) plus 1.075 =(c) (C) If no (B) plus 1.05 = (C) 1.17399 Last registered rent* £16584.00 pa Multiplied by (C) = £19469.45 pa *(exclusive of any variable service charge) Rounded up to nearest 50p = £19469.50 pa Variable service charge YES If YES add amount for services MAXIMUM FAIR RENT = £19469.50 Per year Explanatory Note[1]The calculation of the maximum fair rent, in accordance with the formula contained in the Order, is set out above.[2]In summary, the formula provides for the maximum fair rent to be calculated by:(a) increasing the previous registered rent by the percentage change in the retail price index (the RPI) since the date of that earlier registration and(b) adding a further 7.5% (if the present application was the first since 1 February 1999) or 5% (if it is a second or subsequent application since that date). A 7.5% increase is represented, in the calculation set out above, by the addition of 1.075 to (B) and an increase of 5% is represented by the addition of 1.05 to (B). The result is rounded up to the nearest 50 pence.[3]For the purposes of the calculation the latest RPI figure (x) is that published in the calendar month immediately before the month in which the Tribunal’s fair rent determination was made.[4]The process differs where the tenancy agreement contains a variable service charge and the rent is to be registered as variable under section 71(4) of the Rent Act 1977. In such a case the variable service charge is removed before applying the formula. When the amount determined by the application of the formula is ascertained the service charge is then added to that sum in order to produce the maximum fair rent.