“Based on our specific experience of the sector and our wide experience of selling businesses, we would expect a private company of Tractiv’s size to attract an earnings multiple of between 6 to 7 times earnings before interest and tax. Based on the adjusted profits before taxation of£2.1 million for the year to31 March 2005 , we would expect a value for Tractiv of between£14 million and£15 million . We would stress that this is only our estimate of the valuation which Tractiv would achieve if it were placed on the market, based upon the information provided by you and our discussions. The valuation is given solely for the purposes of our discussions and it should not be relied upon by you nor should it be released to third parties. Clearly, we cannot guarantee that the price will be achieved nor indeed that, with the right purchaser (i.e. one able to extract significant cost savings), it could not be exceeded.”
“For the purposes of calculating the Transaction Fee, purchase consideration is defined as the gross amounts received by the shareholders in cash or in kind, including the settlement or assumption of any shareholder liabilities and bank loans and pre-acquisition dividends or other payments made to shareholders to extract cash from Tractiv prior to disposal.”
“We would charge Tractiv an initial sum of£40,000 as a non-refundable retainer. This retainer is payable on confirmation of our appointment. Thereafter, other than reasonable out-of-pocket expenses, we would charge a Transaction Fee as follows: First£13.5 million consideration 1.65% Thereafter 5.00% For the purposes of calculating the Transaction Fee, purchase consideration is defined as the gross amounts received by the shareholders in cash or in kind, including the settlement or assumption of any shareholder liabilities and bank loans and pre-acquisition dividends or other payments made to shareholders to extract cash from Tractiv prior to disposal. Should a sale of the business and assets of Tractiv occur, rather than a sale of shares, purchase consideration would equate to the total amount received by Tractiv in cash or in kind, and the assumption of debt or other liabilities. The above fee scale is based on an indication from you that Tractiv achieved operating profits before tax and interest of£2.1 million for the year ending31 March 2005 . If in the course of the sale exercise the profitability of Tractiv falls significantly below this level, then we reserve the right to adjust, on a pro-rata basis, the consideration thresholds set out in the fee scale above to reflect the change in Tractiv’s performance. A non-refundable fee representing 10% of the anticipated transaction fee would be payable at the heads of terms stage, with the balance payable at completion, directly out of the completion proceeds. The transaction fee would be subject to minimum fee of£200,000 .”
“(g) The Purchase Price has been calculated by the Parties as follows: the Enterprise Value£14,600,000 less the Net Financial Position, with a balance deficit of£11,436,000 , comprising of cash of£1,177,000 and interest bearing debt of£12,613,000 , of which the Loan Stock accounted for£4,550,000 and bank borrowings and hire purchase accounted for£8,063,000 . Accordingly, as of March 31 2006, the Equity Value is equal to£3,164,000 , and the Purchase Price for the 77.5% interest belonging to the Vendors has been determined in£2,452,100 ;”
“It seems to me that both those words [“gross” and “in kind”], together with the reference to settlement or assumption of shareholder liabilities and bank loans, tend to indicate that one should not put too much emphasis on the word “received”, because in my judgment it is apparent from the clause, read as a whole, that it would be satisfied by payments being made or benefits being conferred which were not received directly by the shareholders.”
“It seems to me that the use of a word such as “including” in a definition such as this can be used in a number of different ways. Sometimes it can be used to give examples from which the overall meaning of the preceding general words can be more easily ascertained. Other times it can be used to identify particular cases which were thought by the parties to be sufficiently important to require specific mention in the contract definition. There are other occasions where it would be used in order to identify specific situations about which there might be some doubt as to whether or not they were included by the general definition and to make it clear that those particular cases were to be included, regardless of the true extent of the general definition. It seems to me that in this case, I am not confidently able to identify which of those reasons is provided for using the word “including” and therefore I gain no particular benefit from the use of that word in itself.”
“71. It also seems to me that the parties in the position of the parties to this transaction must be taken to have been aware that the ways in which a sale and purchase of a company shareholding can be structured can be many and multifarious. So that, for example, one could have a case where the full enterprise value would be paid to the seller, who would then use the value in part to discharge existing liabilities such as bank loans and so on. In which case, they are obviously, in my judgment, within the definition of purchase consideration in this case. One could also have the alternative situation where the buyer would discharge those liabilities directly and then deduct those liabilities from the amount paid to the seller. In which case, there would not be a physical receipt of those monies and on the defendant’s contention they would fall outside the definition of purchase consideration. 72. Yet it seems to me that there is no essential difference between the two different structures of the share transaction. It does seem to me that a construction which produced a result that in the former case they counted for the definition of purchase consideration but in the latter case they did not, would be one which would be uncommercial. Therefore, I would strive to avoid such a result, unless I am constrained to do so by the clear words of the phrase in question.”
“I conclude, as a matter of pure construction of the definition of purchase consideration, that bank loans were objectively intended to refer to or at least to include the amount of any bank loan which as part of the sale and purchase transaction was either paid off, whether by the purchaser or vendor or responsibility for which was assumed by the purchaser, in the sense that the bank loan was not discharged on completion but remained in the company. In other words, it seems to me, that where the offer which is accepted is on an enterprise or cash free, debt free basis, then the reference to bank loans will mean that the purchase consideration will include the amount of any bank loan debt which is in the company at the time and which is provided for as part of the payment terms of the sale and purchase transaction. It seems to me that that construction follows either by looking at the agreement by itself or taking into account the relevant admissible factual background.”